Combined Appraised Value of Entire 8 Duplex Package $319,200
asking price is 58% of Appraised Value.
Total Combined) Gross Combined Annual Income and Expenses
$57600.00 Annual Combined Rental Income
$ 4340.00 Annual Combined City of Memphis Taxes
$ 5592.00 Annual Combined Shelby County Taxes
$ 4000.00 Annual Combined Hazard Insurance
$ 5760.00 10% Annual Combined Property Management Fee
$37908.00 Net for all 8
Gabay Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $39,400 *
Year Built 1952, Brick Construction, 1056 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 536.00 Annual City of Memphis Taxes
$ 690.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4754.00 Projected Annual Net Rental Income
Gabay Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $39,400 *
Year Built 1952, Brick Construction, 1056 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 536.00 Annual City of Memphis Taxes
$ 690.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4754.00 Projected Annual Net Rental Income
Cella Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $39,200 *
Year Built 1953, Brick Construction, 1050 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 533.00 Annual City of Memphis Taxes
$ 687.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4760.00 Projected Annual Net Rental Income
Orleans Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $39,200 *
Year Built 1955, Brick Construction, 1050 SquareFeet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 533.00 Annual City of Memphis Taxes
$ 687.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4760.00 Projected Annual Net Rental Income
Orleans Street, Memphis, TN 38106 (Duplex Residence) Shelby County
Appraised Value $40,100 *
Year Built 1955, Brick Construction, 1075 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 545.00 Annual City of Memphis Taxes
$ 703.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4732.00 Projected Annual Net Rental Income
Orleans Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $40,100 * Year Built 1955, Brick
Construction, 1075 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 545.00 Annual City of Memphis Taxes
$ 702.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4733.00 Projected Annual Net Rental Income
Orleans Street, Memphis, TN 38106 (Duplex Residence)
Shelby County Appraised Value $40,100 *
Year Built 1955, Brick Construction, 1075 Square Feet, Good Condition
Gross monthly rents are $600 monthly
$7200.00 Annual Gross Rental Income
$ 545.00 Annual City of Memphis Taxes
$ 702.00 Annual Shelby County Taxes
$ 500.00 Annual Property Insurance
$ 720.00 10% Annual Property Management Fee
$4733.00 Projected Annual Net Rental Income